Off-market
Phoenix, AZ 85014
$419,000
3
Beds
2
Baths
1,301
Sq ft
—
Built
—
Lot
—
Pool
Single Family
Type
Investment summary
Asking price
$419,000
Est. ARV
$600,000
Est. repairs *
$36,500
All-in (asking + rehab)
$455,500
Deal math
Est. net profit
$96,500
Est. ROI
21%
Below ARV
30%
Equity (ARV − asking)
$181,000
70% rule (max offer)
$383,500
Gross spread
$144,500
⚠ Above the 70% rule — asking exceeds the standard max offer; underwrite carefully.
* Estimated by FlipFlow from square footage and area resale price-per-sqft (ARV) and a standard rehab benchmark (repairs) — not an appraisal or inspection. Verify independently.
Net profit assumes an 8% resale cost (agent + closing). The 70% rule is a screening heuristic (ARV × 70% − repairs), not an offer recommendation.
Estimates are not guarantees. ARV, repair, and spread figures are internal projections, may be wrong, and are not investment, legal, or financial advice. Verify independently.
A listing does not imply the company owns the property or can convey title. Leave your name and number and we’ll send you the exact address and deal documents — no account needed.