Off-market

Phoenix, AZ 85048

$530,000
Beds
Baths
1,933
Sq ft
Built
Lot
Pool
Single Family
Type

Investment summary

Asking price
$530,000
Est. ARV *
$561,000
Est. repairs *
$54,000
All-in (asking + rehab)
$584,000

Deal math

Est. net profit
$-67,880
Est. ROI
-12%
Below ARV
6%
Equity (ARV − asking)
$31,000
70% rule (max offer)
$338,700
Gross spread
$-23,000
⚠ Above the 70% rule — asking exceeds the standard max offer; underwrite carefully.

* Estimated by FlipFlow from square footage and area resale price-per-sqft (ARV) and a standard rehab benchmark (repairs) — not an appraisal or inspection. Verify independently.

Net profit assumes an 8% resale cost (agent + closing). The 70% rule is a screening heuristic (ARV × 70% − repairs), not an offer recommendation.

Estimates are not guarantees. ARV, repair, and spread figures are internal projections, may be wrong, and are not investment, legal, or financial advice. Verify independently.

A listing does not imply the company owns the property or can convey title. Leave your name and number and we’ll send you the exact address and deal documents — no account needed.