Off-market

Phoenix, AZ 85032

$365,000
3
Beds
2
Baths
1,240
Sq ft
Built
Lot
Pool
Single Family
Type

Investment summary

Asking price
$365,000
Est. ARV *
$360,000
Est. repairs *
$34,500
All-in (asking + rehab)
$399,500

Deal math

Est. net profit
$-68,300
Est. ROI
-17%
Below ARV
-1%
Equity (ARV − asking)
$-5,000
70% rule (max offer)
$217,500
Gross spread
$-39,500
⚠ Above the 70% rule — asking exceeds the standard max offer; underwrite carefully.

* Estimated by FlipFlow from square footage and area resale price-per-sqft (ARV) and a standard rehab benchmark (repairs) — not an appraisal or inspection. Verify independently.

Net profit assumes an 8% resale cost (agent + closing). The 70% rule is a screening heuristic (ARV × 70% − repairs), not an offer recommendation.

Estimates are not guarantees. ARV, repair, and spread figures are internal projections, may be wrong, and are not investment, legal, or financial advice. Verify independently.

A listing does not imply the company owns the property or can convey title. Leave your name and number and we’ll send you the exact address and deal documents — no account needed.